The Discounted Cash Flow (DCF) valuation of Holiday Garden Corp (2702.TW) is (2.71) TWD. With the latest stock price at 13.00 TWD, the upside of Holiday Garden Corp based on DCF is -120.8%.
Based on the latest price of 13.00 TWD and our DCF valuation, Holiday Garden Corp (2702.TW) is a sell. selling 2702.TW stocks now will result in a potential gain of 120.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 3.5% - 11.3% | 7.4% |
| Long-term Growth Rate | 3.0% - 3.3% | 3.1% |
| Fair Price | (8.44) - 189.40 | (2.71) |
| Upside | -164.9% - 1356.9% | -120.8% |