The Discounted Cash Flow (DCF) valuation of First Hotel Co Ltd (2706.TW) is 14.90 TWD. With the latest stock price at 13.20 TWD, the upside of First Hotel Co Ltd based on DCF is 12.9%.
Based on the latest price of 13.20 TWD and our DCF valuation, First Hotel Co Ltd (2706.TW) is a buy. buying 2706.TW stocks now will result in a potential gain of 12.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.5% | 5.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.55 - 39.78 | 14.90 |
| Upside | -27.7% - 201.3% | 12.9% |