The Discounted Cash Flow (DCF) valuation of Formosa International Hotels Corp (2707.TW) is 234.84 TWD. With the latest stock price at 188.50 TWD, the upside of Formosa International Hotels Corp based on DCF is 24.6%.
Based on the latest price of 188.50 TWD and our DCF valuation, Formosa International Hotels Corp (2707.TW) is a buy. buying 2707.TW stocks now will result in a potential gain of 24.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 177.20 - 343.48 | 234.84 |
| Upside | -6.0% - 82.2% | 24.6% |