The Discounted Cash Flow (DCF) valuation of Elematec Corp (2715.T) is 3,427.26 JPY. With the latest stock price at 2,392.00 JPY, the upside of Elematec Corp based on DCF is 43.3%.
Based on the latest price of 2,392.00 JPY and our DCF valuation, Elematec Corp (2715.T) is a buy. buying 2715.T stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.1% | 7.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,887.17 - 4,383.30 | 3,427.26 |
| Upside | 20.7% - 83.2% | 43.3% |