The Discounted Cash Flow (DCF) valuation of Jeil Pharmaceutical Co Ltd (271980.KS) is 17,989.52 KRW. With the latest stock price at 12,850.00 KRW, the upside of Jeil Pharmaceutical Co Ltd based on DCF is 40.0%.
Based on the latest price of 12,850.00 KRW and our DCF valuation, Jeil Pharmaceutical Co Ltd (271980.KS) is a buy. buying 271980.KS stocks now will result in a potential gain of 40.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13,735.49 - 25,415.42 | 17,989.52 |
| Upside | 6.9% - 97.8% | 40.0% |