The Discounted Cash Flow (DCF) valuation of Hanwha Systems Co Ltd (272210.KS) is 53,403.56 KRW. With the latest stock price at 44,550.00 KRW, the upside of Hanwha Systems Co Ltd based on DCF is 19.9%.
Based on the latest price of 44,550.00 KRW and our DCF valuation, Hanwha Systems Co Ltd (272210.KS) is a buy. buying 272210.KS stocks now will result in a potential gain of 19.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.2% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 36,802.54 - 100,398.20 | 53,403.56 |
| Upside | -17.4% - 125.4% | 19.9% |