The Discounted Cash Flow (DCF) valuation of PAL Group Holdings Co Ltd (2726.T) is 2,110.22 JPY. With the latest stock price at 1,440.00 JPY, the upside of PAL Group Holdings Co Ltd based on DCF is 46.5%.
Based on the latest price of 1,440.00 JPY and our DCF valuation, PAL Group Holdings Co Ltd (2726.T) is a buy. buying 2726.T stocks now will result in a potential gain of 46.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.2% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,765.37 - 2,715.39 | 2,110.22 |
| Upside | 22.6% - 88.6% | 46.5% |