The Discounted Cash Flow (DCF) valuation of FDC International Hotels Corp (2748.TW) is 74.82 TWD. With the latest stock price at 50.00 TWD, the upside of FDC International Hotels Corp based on DCF is 49.6%.
Based on the latest price of 50.00 TWD and our DCF valuation, FDC International Hotels Corp (2748.TW) is a buy. buying 2748.TW stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.5% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 44.99 - 218.18 | 74.82 |
| Upside | -10.0% - 336.4% | 49.6% |