The Discounted Cash Flow (DCF) valuation of FDC International Hotels Corp (2748.TW) is 60.87 TWD. With the latest stock price at 51.20 TWD, the upside of FDC International Hotels Corp based on DCF is 18.9%.
Based on the latest price of 51.20 TWD and our DCF valuation, FDC International Hotels Corp (2748.TW) is a buy. buying 2748.TW stocks now will result in a potential gain of 18.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.3% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 40.27 - 123.58 | 60.87 |
| Upside | -21.3% - 141.4% | 18.9% |