The Discounted Cash Flow (DCF) valuation of Tenpos Holdings Co Ltd (2751.T) is 3,151.77 JPY. With the latest stock price at 3,320.00 JPY, the upside of Tenpos Holdings Co Ltd based on DCF is -5.1%.
Based on the latest price of 3,320.00 JPY and our DCF valuation, Tenpos Holdings Co Ltd (2751.T) is a sell. selling 2751.T stocks now will result in a potential gain of 5.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.6% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,305.35 - 5,894.68 | 3,151.77 |
| Upside | -30.6% - 77.6% | -5.1% |