The Discounted Cash Flow (DCF) valuation of Tokyo Electron Device Ltd (2760.T) is 2,794.34 JPY. With the latest stock price at 2,585.00 JPY, the upside of Tokyo Electron Device Ltd based on DCF is 8.1%.
Based on the latest price of 2,585.00 JPY and our DCF valuation, Tokyo Electron Device Ltd (2760.T) is a buy. buying 2760.T stocks now will result in a potential gain of 8.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.1% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,676.67 - 5,672.69 | 2,794.34 |
| Upside | -35.1% - 119.4% | 8.1% |