The Discounted Cash Flow (DCF) valuation of Tern Properties Co Ltd (277.HK) is 2.72 HKD. With the latest stock price at 1.80 HKD, the upside of Tern Properties Co Ltd based on DCF is 51.2%.
Based on the latest price of 1.80 HKD and our DCF valuation, Tern Properties Co Ltd (277.HK) is a buy. buying 277.HK stocks now will result in a potential gain of 51.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.6% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.35 - 3.35 | 2.72 |
| Upside | 30.5% - 86.2% | 51.2% |