The Discounted Cash Flow (DCF) valuation of Insan Inc (277410.KQ) is 508.62 KRW. With the latest stock price at 2,240.00 KRW, the upside of Insan Inc based on DCF is -77.3%.
Based on the latest price of 2,240.00 KRW and our DCF valuation, Insan Inc (277410.KQ) is a sell. selling 277410.KQ stocks now will result in a potential gain of 77.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 9.5% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (78.36) - 11,029.02 | 508.62 |
| Upside | -103.5% - 392.4% | -77.3% |