The Discounted Cash Flow (DCF) valuation of Shinto Holdings Inc (2776.T) is 798.31 JPY. With the latest stock price at 132.00 JPY, the upside of Shinto Holdings Inc based on DCF is 504.8%.
Based on the latest price of 132.00 JPY and our DCF valuation, Shinto Holdings Inc (2776.T) is a buy. buying 2776.T stocks now will result in a potential gain of 504.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.7% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 480.45 - 2,052.11 | 798.31 |
| Upside | 264.0% - 1454.6% | 504.8% |