The Discounted Cash Flow (DCF) valuation of Wah Ha Realty Co Ltd (278.HK) is 4.79 HKD. With the latest stock price at 3.95 HKD, the upside of Wah Ha Realty Co Ltd based on DCF is 21.4%.
Based on the latest price of 3.95 HKD and our DCF valuation, Wah Ha Realty Co Ltd (278.HK) is a buy. buying 278.HK stocks now will result in a potential gain of 21.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 5.7% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.23 - 6.13 | 4.79 |
| Upside | 7.1% - 55.2% | 21.4% |