The Discounted Cash Flow (DCF) valuation of Seria Co Ltd (2782.T) is 3,784.85 JPY. With the latest stock price at 2,639.00 JPY, the upside of Seria Co Ltd based on DCF is 43.4%.
Based on the latest price of 2,639.00 JPY and our DCF valuation, Seria Co Ltd (2782.T) is a buy. buying 2782.T stocks now will result in a potential gain of 43.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 3,141.17 - 4,967.21 | 3,784.85 |
| Upside | 19.0% - 88.2% | 43.4% |