The Discounted Cash Flow (DCF) valuation of Daikokutenbussan Co Ltd (2791.T) is 9,598.69 JPY. With the latest stock price at 6,850.00 JPY, the upside of Daikokutenbussan Co Ltd based on DCF is 40.1%.
Based on the latest price of 6,850.00 JPY and our DCF valuation, Daikokutenbussan Co Ltd (2791.T) is a buy. buying 2791.T stocks now will result in a potential gain of 40.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.7% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7,554.18 - 13,160.18 | 9,598.69 |
| Upside | 10.3% - 92.1% | 40.1% |