What is the intrinsic value of 2816.TW?
As of 2025-05-19, the Intrinsic Value of Union Insurance Co Ltd (2816.TW) is
27.31 TWD. This 2816.TW valuation is based on the model Peter Lynch Fair Value.
With the current market price of 26.70 TWD, the upside of Union Insurance Co Ltd is
2.30%.
Is 2816.TW undervalued or overvalued?
Based on its market price of 26.70 TWD and our intrinsic valuation, Union Insurance Co Ltd (2816.TW) is undervalued by 2.30%.
27.31 TWD
Intrinsic Value
2816.TW Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
27.31 - 27.31 |
27.31 |
2.30% |
| P/E |
45.34 - 53.19 |
49.14 |
84.0% |
| DDM - Stable |
47.05 - 103.18 |
75.12 |
181.3% |
| DDM - Multi |
50.40 - 89.55 |
64.84 |
142.8% |
2816.TW Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5,970.39 |
| Beta |
0.63 |
| Outstanding shares (mil) |
223.61 |
| Enterprise Value (mil) |
2,850.90 |
| Market risk premium |
5.98% |
| Cost of Equity |
6.95% |
| Cost of Debt |
5.00% |
| WACC |
6.94% |