The Discounted Cash Flow (DCF) valuation of Dong Ah Tire & Rubber Co Ltd (282690.KS) is 17,615.29 KRW. With the latest stock price at 13,500.00 KRW, the upside of Dong Ah Tire & Rubber Co Ltd based on DCF is 30.5%.
Based on the latest price of 13,500.00 KRW and our DCF valuation, Dong Ah Tire & Rubber Co Ltd (282690.KS) is a buy. buying 282690.KS stocks now will result in a potential gain of 30.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.0% | 6.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 14,782.55 - 22,447.75 | 17,615.29 |
| Upside | 9.5% - 66.3% | 30.5% |