The Discounted Cash Flow (DCF) valuation of Dong Ah Tire & Rubber Co Ltd (282690.KS) is 18,062.71 KRW. With the latest stock price at 13,500.00 KRW, the upside of Dong Ah Tire & Rubber Co Ltd based on DCF is 33.8%.
Based on the latest price of 13,500.00 KRW and our DCF valuation, Dong Ah Tire & Rubber Co Ltd (282690.KS) is a buy. buying 282690.KS stocks now will result in a potential gain of 33.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 15,244.59 - 22,762.87 | 18,062.71 |
| Upside | 12.9% - 68.6% | 33.8% |