The Discounted Cash Flow (DCF) valuation of Dong Ah Tire & Rubber Co Ltd (282690.KS) is 18,456.30 KRW. With the latest stock price at 13,500.00 KRW, the upside of Dong Ah Tire & Rubber Co Ltd based on DCF is 36.7%.
Based on the latest price of 13,500.00 KRW and our DCF valuation, Dong Ah Tire & Rubber Co Ltd (282690.KS) is a buy. buying 282690.KS stocks now will result in a potential gain of 36.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14,348.15 - 28,212.53 | 18,456.30 |
| Upside | 6.3% - 109.0% | 36.7% |