The Discounted Cash Flow (DCF) valuation of Dong Ah Tire & Rubber Co Ltd (282690.KS) is 19,605.54 KRW. With the latest stock price at 13,500.00 KRW, the upside of Dong Ah Tire & Rubber Co Ltd based on DCF is 45.2%.
Based on the latest price of 13,500.00 KRW and our DCF valuation, Dong Ah Tire & Rubber Co Ltd (282690.KS) is a buy. buying 282690.KS stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.4% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14,795.27 - 32,453.90 | 19,605.54 |
| Upside | 9.6% - 140.4% | 45.2% |