What is the intrinsic value of 2838.TW?
As of 2025-07-18, the Intrinsic Value of Union Bank of Taiwan (2838.TW) is
12.98 TWD. This 2838.TW valuation is based on the model Peter Lynch Fair Value.
With the current market price of 18.35 TWD, the upside of Union Bank of Taiwan is
-29.25%.
Is 2838.TW undervalued or overvalued?
Based on its market price of 18.35 TWD and our intrinsic valuation, Union Bank of Taiwan (2838.TW) is overvalued by 29.25%.
12.98 TWD
Intrinsic Value
2838.TW Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
12.98 - 12.98 |
12.98 |
-29.25% |
| P/E |
16.51 - 17.86 |
17.36 |
-5.4% |
| DDM - Stable |
11.72 - 32.58 |
22.15 |
20.7% |
| DDM - Multi |
13.91 - 30.17 |
19.05 |
3.8% |
2838.TW Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
77,988.78 |
| Beta |
0.45 |
| Outstanding shares (mil) |
4,250.07 |
| Enterprise Value (mil) |
163,015.39 |
| Market risk premium |
5.98% |
| Cost of Equity |
7.23% |
| Cost of Debt |
5.00% |
| WACC |
5.85% |