The Discounted Cash Flow (DCF) valuation of Cuckoo Homesys Co Ltd (284740.KS) is 112,757.58 KRW. With the latest stock price at 27,850.00 KRW, the upside of Cuckoo Homesys Co Ltd based on DCF is 304.9%.
Based on the latest price of 27,850.00 KRW and our DCF valuation, Cuckoo Homesys Co Ltd (284740.KS) is a buy. buying 284740.KS stocks now will result in a potential gain of 304.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.5% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 90,183.39 - 152,701.15 | 112,757.58 |
| Upside | 223.8% - 448.3% | 304.9% |