285.HK
BYD Electronic International Co Ltd
Price:  
33.65 
HKD
Volume:  
27,962,526.00
China | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

285.HK Intrinsic Value

366.30 %
Upside

What is the intrinsic value of 285.HK?

As of 2025-05-08, the Intrinsic Value of BYD Electronic International Co Ltd (285.HK) is 156.91 HKD. This 285.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.65 HKD, the upside of BYD Electronic International Co Ltd is 366.30%.

The range of the Intrinsic Value is 110.39 - 274.08 HKD

Is 285.HK undervalued or overvalued?

Based on its market price of 33.65 HKD and our intrinsic valuation, BYD Electronic International Co Ltd (285.HK) is undervalued by 366.30%.

33.65 HKD
Stock Price
156.91 HKD
Intrinsic Value
Intrinsic Value Details

285.HK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 110.39 - 274.08 156.91 366.3%
DCF (Growth 10y) 172.17 - 409.84 240.13 613.6%
DCF (EBITDA 5y) 207.92 - 258.65 233.17 592.9%
DCF (EBITDA 10y) 261.01 - 345.04 301.23 795.2%
Fair Value 50.45 - 50.45 50.45 49.91%
P/E 37.53 - 72.54 52.26 55.3%
EV/EBITDA 48.61 - 123.61 86.31 156.5%
EPV 8.94 - 12.13 10.53 -68.7%
DDM - Stable 18.20 - 53.26 35.73 6.2%
DDM - Multi 98.92 - 223.29 136.93 306.9%

285.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 75,820.18
Beta 1.32
Outstanding shares (mil) 2,253.20
Enterprise Value (mil) 81,583.73
Market risk premium 5.98%
Cost of Equity 9.09%
Cost of Debt 4.25%
WACC 8.10%