What is the intrinsic value of 285.HK?

As of 2026-04-24, the Intrinsic Value of BYD Electronic International Co Ltd (285.HK) is 112.59 HKD. This 285.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 26.86 HKD, the upside of BYD Electronic International Co Ltd is 319.20%.

The range of the Intrinsic Value is 91.25 - 148.69 HKD

Is 285.HK undervalued or overvalued?

Based on its market price of 26.86 HKD and our intrinsic valuation, BYD Electronic International Co Ltd (285.HK) is undervalued by 319.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	91.25 - 148.69	112.59	319.2%
DCF (Growth 10y)	145.75 - 233.96	178.76	565.5%
DCF (EBITDA 5y)	299.78 - 551.89	451.13	1579.6%
DCF (EBITDA 10y)	345.87 - 660.60	522.86	1846.6%
Fair Value	12.84 - 12.84	12.84	-52.20%
P/E	72.55 - 140.48	104.01	287.2%
EV/EBITDA	99.82 - 292.73	182.62	579.9%
EPV	16.41 - 19.77	18.09	-32.7%
DDM - Stable	13.56 - 28.51	21.03	-21.7%
DDM - Multi	73.79 - 120.22	91.44	240.4%