The Discounted Cash Flow (DCF) valuation of Seihyo Co Ltd (2872.T) is 1,207.46 JPY. With the latest stock price at 2,350.00 JPY, the upside of Seihyo Co Ltd based on DCF is -48.6%.
Based on the latest price of 2,350.00 JPY and our DCF valuation, Seihyo Co Ltd (2872.T) is a sell. selling 2872.T stocks now will result in a potential gain of 48.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.7% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 654.07 - 3,225.23 | 1,207.46 |
| Upside | -72.2% - 37.2% | -48.6% |