The Discounted Cash Flow (DCF) valuation of Yokohama Reito Co Ltd (2874.T) is 4,383.89 JPY. With the latest stock price at 1,040.00 JPY, the upside of Yokohama Reito Co Ltd based on DCF is 321.5%.
Based on the latest price of 1,040.00 JPY and our DCF valuation, Yokohama Reito Co Ltd (2874.T) is a buy. buying 2874.T stocks now will result in a potential gain of 321.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 4.9% | 4.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,985.98 - 16,343.45 | 4,383.89 |
| Upside | 91.0% - 1471.5% | 321.5% |