The Discounted Cash Flow (DCF) valuation of Eat&Holdings Co Ltd (2882.T) is 2,480.36 JPY. With the latest stock price at 2,045.00 JPY, the upside of Eat&Holdings Co Ltd based on DCF is 21.3%.
Based on the latest price of 2,045.00 JPY and our DCF valuation, Eat&Holdings Co Ltd (2882.T) is a buy. buying 2882.T stocks now will result in a potential gain of 21.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 6.5% | 5.3% |
| Long-term Growth Rate | 2.5% - 3.9% | 3.2% |
| Fair Price | 1,119.98 - 23,985.47 | 2,480.36 |
| Upside | -45.2% - 1072.9% | 21.3% |