The Discounted Cash Flow (DCF) valuation of Million Cities Holdings Ltd (2892.HK) is (1.22) HKD. With the latest stock price at 0.27 HKD, the upside of Million Cities Holdings Ltd based on DCF is -560.5%.
Based on the latest price of 0.27 HKD and our DCF valuation, Million Cities Holdings Ltd (2892.HK) is a sell. selling 2892.HK stocks now will result in a potential gain of 560.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.5% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (11.71) - (0.46) | (1.22) |
| Upside | -4517.1% - -275.3% | -560.5% |