The Discounted Cash Flow (DCF) valuation of Nagatanien Holdings Co Ltd (2899.T) is 3,305.62 JPY. With the latest stock price at 3,095.00 JPY, the upside of Nagatanien Holdings Co Ltd based on DCF is 6.8%.
Based on the latest price of 3,095.00 JPY and our DCF valuation, Nagatanien Holdings Co Ltd (2899.T) is a buy. buying 2899.T stocks now will result in a potential gain of 6.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.2% | 4.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,336.40 - 5,157.24 | 3,305.62 |
| Upside | -24.5% - 66.6% | 6.8% |