The Discounted Cash Flow (DCF) valuation of Shin Shin Co Ltd (2901.TW) is 14.46 TWD. With the latest stock price at 26.60 TWD, the upside of Shin Shin Co Ltd based on DCF is -45.6%.
Based on the latest price of 26.60 TWD and our DCF valuation, Shin Shin Co Ltd (2901.TW) is a sell. selling 2901.TW stocks now will result in a potential gain of 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.8% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.49 - 27.37 | 14.46 |
| Upside | -56.8% - 2.9% | -45.6% |