The Discounted Cash Flow (DCF) valuation of China Resources Beer Holdings Co Ltd (291.HK) is 26.85 HKD. With the latest stock price at 26.80 HKD, the upside of China Resources Beer Holdings Co Ltd based on DCF is 0.2%.
Based on the latest price of 26.80 HKD and our DCF valuation, China Resources Beer Holdings Co Ltd (291.HK) is a buy. buying 291.HK stocks now will result in a potential gain of 0.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.2% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.19 - 42.04 | 26.85 |
| Upside | -24.7% - 56.9% | 0.2% |