The Discounted Cash Flow (DCF) valuation of Kenko Mayonnaise Co Ltd (2915.T) is 4,676.94 JPY. With the latest stock price at 1,816.00 JPY, the upside of Kenko Mayonnaise Co Ltd based on DCF is 157.5%.
Based on the latest price of 1,816.00 JPY and our DCF valuation, Kenko Mayonnaise Co Ltd (2915.T) is a buy. buying 2915.T stocks now will result in a potential gain of 157.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.8% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,890.27 - 6,054.68 | 4,676.94 |
| Upside | 114.2% - 233.4% | 157.5% |