The Discounted Cash Flow (DCF) valuation of Pickles Corp (2925.T) is 3,277.33 JPY. With the latest stock price at 1,177.00 JPY, the upside of Pickles Corp based on DCF is 178.4%.
Based on the latest price of 1,177.00 JPY and our DCF valuation, Pickles Corp (2925.T) is a buy. buying 2925.T stocks now will result in a potential gain of 178.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.9% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,646.97 - 4,395.94 | 3,277.33 |
| Upside | 124.9% - 273.5% | 178.4% |