The Discounted Cash Flow (DCF) valuation of Cathay Pacific Airways Ltd (293.HK) is 25.18 HKD. With the latest stock price at 11.80 HKD, the upside of Cathay Pacific Airways Ltd based on DCF is 113.4%.
Based on the latest price of 11.80 HKD and our DCF valuation, Cathay Pacific Airways Ltd (293.HK) is a buy. buying 293.HK stocks now will result in a potential gain of 113.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.6% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 17.31 - 40.41 | 25.18 |
| Upside | 46.7% - 242.4% | 113.4% |