The Discounted Cash Flow (DCF) valuation of Cathay Pacific Airways Ltd (293.HK) is 24.89 HKD. With the latest stock price at 10.34 HKD, the upside of Cathay Pacific Airways Ltd based on DCF is 140.7%.
Based on the latest price of 10.34 HKD and our DCF valuation, Cathay Pacific Airways Ltd (293.HK) is a buy. buying 293.HK stocks now will result in a potential gain of 140.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.8% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16.79 - 41.10 | 24.89 |
| Upside | 62.4% - 297.5% | 140.7% |