The Discounted Cash Flow (DCF) valuation of Kitanotatsujin Corp (2930.T) is 197.94 JPY. With the latest stock price at 143.00 JPY, the upside of Kitanotatsujin Corp based on DCF is 38.4%.
Based on the latest price of 143.00 JPY and our DCF valuation, Kitanotatsujin Corp (2930.T) is a buy. buying 2930.T stocks now will result in a potential gain of 38.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 153.31 - 316.05 | 197.94 |
| Upside | 7.2% - 121.0% | 38.4% |