The Discounted Cash Flow (DCF) valuation of STI Foods Holdings Inc (2932.T) is 2,155.80 JPY. With the latest stock price at 1,303.00 JPY, the upside of STI Foods Holdings Inc based on DCF is 65.4%.
Based on the latest price of 1,303.00 JPY and our DCF valuation, STI Foods Holdings Inc (2932.T) is a buy. buying 2932.T stocks now will result in a potential gain of 65.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.7% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,725.42 - 2,897.51 | 2,155.80 |
| Upside | 32.4% - 122.4% | 65.4% |