The Discounted Cash Flow (DCF) valuation of Coaster International Co Ltd (2936.TW) is 60.03 TWD. With the latest stock price at 40.35 TWD, the upside of Coaster International Co Ltd based on DCF is 48.8%.
Based on the latest price of 40.35 TWD and our DCF valuation, Coaster International Co Ltd (2936.TW) is a buy. buying 2936.TW stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.2% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 50.79 - 75.96 | 60.03 |
| Upside | 25.9% - 88.3% | 48.8% |