The Discounted Cash Flow (DCF) valuation of Kayee International Group Co Ltd (2939.TW) is (134.85) TWD. With the latest stock price at 28.85 TWD, the upside of Kayee International Group Co Ltd based on DCF is -567.4%.
Based on the latest price of 28.85 TWD and our DCF valuation, Kayee International Group Co Ltd (2939.TW) is a sell. selling 2939.TW stocks now will result in a potential gain of 567.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.8% | 6.5% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (1,297.96) - (74.03) | (134.85) |
| Upside | -4599.0% - -356.6% | -567.4% |