The Discounted Cash Flow (DCF) valuation of SuNam Co Ltd (294630.KQ) is (3,290.14) KRW. With the latest stock price at 3,020.00 KRW, the upside of SuNam Co Ltd based on DCF is -208.9%.
Based on the latest price of 3,020.00 KRW and our DCF valuation, SuNam Co Ltd (294630.KQ) is a sell. selling 294630.KQ stocks now will result in a potential gain of 208.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.7% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7,321.25) - (2,194.46) | (3,290.14) |
| Upside | -342.4% - -172.7% | -208.9% |