The Discounted Cash Flow (DCF) valuation of CS Bearing Co Ltd (297090.KQ) is 8,781.59 KRW. With the latest stock price at 7,200.00 KRW, the upside of CS Bearing Co Ltd based on DCF is 22.0%.
Based on the latest price of 7,200.00 KRW and our DCF valuation, CS Bearing Co Ltd (297090.KQ) is a buy. buying 297090.KQ stocks now will result in a potential gain of 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6,069.65 - 15,508.75 | 8,781.59 |
| Upside | -15.7% - 115.4% | 22.0% |