The Discounted Cash Flow (DCF) valuation of Escon Japan Reit Investment Corp (2971.T) is 108,916.67 JPY. With the latest stock price at 124,400.00 JPY, the upside of Escon Japan Reit Investment Corp based on DCF is -12.4%.
Based on the latest price of 124,400.00 JPY and our DCF valuation, Escon Japan Reit Investment Corp (2971.T) is a sell. selling 2971.T stocks now will result in a potential gain of 12.4%.
Range | Selected | |
WACC / Discount Rate | 4.4% - 5.6% | 5.0% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 27,246.93 - 787,558.57 | 108,916.67 |
Upside | -78.1% - 533.1% | -12.4% |