The Discounted Cash Flow (DCF) valuation of Aloys Inc (297570.KQ) is 1,349.46 KRW. With the latest stock price at 905.00 KRW, the upside of Aloys Inc based on DCF is 49.1%.
Based on the latest price of 905.00 KRW and our DCF valuation, Aloys Inc (297570.KQ) is a buy. buying 297570.KQ stocks now will result in a potential gain of 49.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.3% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,115.63 - 1,708.81 | 1,349.46 |
| Upside | 23.3% - 88.8% | 49.1% |