The Discounted Cash Flow (DCF) valuation of Tsukuruba Inc (2978.T) is 509.14 JPY. With the latest stock price at 748.00 JPY, the upside of Tsukuruba Inc based on DCF is -31.9%.
Based on the latest price of 748.00 JPY and our DCF valuation, Tsukuruba Inc (2978.T) is a sell. selling 2978.T stocks now will result in a potential gain of 31.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.4% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 305.45 - 1,159.69 | 509.14 |
| Upside | -59.2% - 55.0% | -31.9% |