The Discounted Cash Flow (DCF) valuation of Hyosung Heavy Industries Corp (298040.KS) is 680,505.65 KRW. With the latest stock price at 1,000,000.00 KRW, the upside of Hyosung Heavy Industries Corp based on DCF is -31.9%.
Based on the latest price of 1,000,000.00 KRW and our DCF valuation, Hyosung Heavy Industries Corp (298040.KS) is a sell. selling 298040.KS stocks now will result in a potential gain of 31.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.8% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 491,363.99 - 1,134,317.54 | 680,505.65 |
| Upside | -50.9% - 13.4% | -31.9% |