The Discounted Cash Flow (DCF) valuation of Hyosung Advanced Materials Corp (298050.KS) is 232,636.16 KRW. With the latest stock price at 193,800.00 KRW, the upside of Hyosung Advanced Materials Corp based on DCF is 20.0%.
Based on the latest price of 193,800.00 KRW and our DCF valuation, Hyosung Advanced Materials Corp (298050.KS) is a buy. buying 298050.KS stocks now will result in a potential gain of 20.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.5% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9,020.80 - 1,043,236.35 | 232,636.16 |
| Upside | -95.3% - 438.3% | 20.0% |