The Discounted Cash Flow (DCF) valuation of Tasuki Corp (2987.T) is 2,043.16 JPY. With the latest stock price at 1,429.00 JPY, the upside of Tasuki Corp based on DCF is 43.0%.
Based on the latest price of 1,429.00 JPY and our DCF valuation, Tasuki Corp (2987.T) is a buy. buying 2987.T stocks now will result in a potential gain of 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.1% | 5.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,460.87 - 3,155.91 | 2,043.16 |
| Upside | 2.2% - 120.8% | 43.0% |