The Discounted Cash Flow (DCF) valuation of 2Crsi SA (2CRSI.PA) is 7.76 EUR. With the latest stock price at 3.14 EUR, the upside of 2Crsi SA based on DCF is 147.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 12.9% | 9.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2.49 - 77.83 | 7.76 |
| Upside | -20.6% - 2378.7% | 147.2% |