The Discounted Cash Flow (DCF) valuation of 2S Metal PCL (2S.BK) is 26.57 THB. With the latest stock price at 2.36 THB, the upside of 2S Metal PCL based on DCF is 1025.9%.
Based on the latest price of 2.36 THB and our DCF valuation, 2S Metal PCL (2S.BK) is a buy. buying 2S.BK stocks now will result in a potential gain of 1025.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.7% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.10 - 51.30 | 26.57 |
| Upside | 667.0% - 2073.8% | 1025.9% |