The Discounted Cash Flow (DCF) valuation of Beijing Ultrapower Software Co Ltd (300002.SZ) is 9.08 CNY. With the latest stock price at 9.30 CNY, the upside of Beijing Ultrapower Software Co Ltd based on DCF is -2.3%.
Based on the latest price of 9.30 CNY and our DCF valuation, Beijing Ultrapower Software Co Ltd (300002.SZ) is a sell. selling 300002.SZ stocks now will result in a potential gain of 2.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 12.7% | 11.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.58 - 11.60 | 9.08 |
| Upside | -18.5% - 24.8% | -2.3% |