The Discounted Cash Flow (DCF) valuation of Nanfang Ventilator Co Ltd (300004.SZ) is 4.50 CNY. With the latest stock price at 8.59 CNY, the upside of Nanfang Ventilator Co Ltd based on DCF is -47.6%.
Based on the latest price of 8.59 CNY and our DCF valuation, Nanfang Ventilator Co Ltd (300004.SZ) is a sell. selling 300004.SZ stocks now will result in a potential gain of 47.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.9% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.29 - 8.29 | 4.50 |
| Upside | -61.7% - -3.5% | -47.6% |