The Discounted Cash Flow (DCF) valuation of EVE Energy Co Ltd (300014.SZ) is 47.89 CNY. With the latest stock price at 45.06 CNY, the upside of EVE Energy Co Ltd based on DCF is 6.3%.
Based on the latest price of 45.06 CNY and our DCF valuation, EVE Energy Co Ltd (300014.SZ) is a buy. buying 300014.SZ stocks now will result in a potential gain of 6.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.2% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 30.90 - 88.69 | 47.89 |
| Upside | -31.4% - 96.8% | 6.3% |