The Discounted Cash Flow (DCF) valuation of Aier Eye Hospital Group Co Ltd (300015.SZ) is 7.92 CNY. With the latest stock price at 12.28 CNY, the upside of Aier Eye Hospital Group Co Ltd based on DCF is -35.5%.
Based on the latest price of 12.28 CNY and our DCF valuation, Aier Eye Hospital Group Co Ltd (300015.SZ) is a sell. selling 300015.SZ stocks now will result in a potential gain of 35.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.5% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.43 - 15.11 | 7.92 |
| Upside | -55.8% - 23.0% | -35.5% |