The Discounted Cash Flow (DCF) valuation of Wangsu Science & Technology Co Ltd (300017.SZ) is 6.34 CNY. With the latest stock price at 10.70 CNY, the upside of Wangsu Science & Technology Co Ltd based on DCF is -40.7%.
Based on the latest price of 10.70 CNY and our DCF valuation, Wangsu Science & Technology Co Ltd (300017.SZ) is a sell. selling 300017.SZ stocks now will result in a potential gain of 40.7%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 12.6% | 11.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.06 - 8.72 | 6.34 |
| Upside | -52.7% - -18.5% | -40.7% |