The Discounted Cash Flow (DCF) valuation of Wangsu Science & Technology Co Ltd (300017.SZ) is 6.47 CNY. With the latest stock price at 11.17 CNY, the upside of Wangsu Science & Technology Co Ltd based on DCF is -42.0%.
Based on the latest price of 11.17 CNY and our DCF valuation, Wangsu Science & Technology Co Ltd (300017.SZ) is a sell. selling 300017.SZ stocks now will result in a potential gain of 42.0%.
Range | Selected | |
WACC / Discount Rate | 10.0% - 12.4% | 11.2% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 5.13 - 9.02 | 6.47 |
Upside | -54.1% - -19.2% | -42.0% |